Àç ¹« »ó Å ǥ | |||
Á¦ 7 ±â¸» : 2024³â 12¿ù 31ÀÏ ÇöÀç | |||
Á¦ 6 ±â¸» : 2023³â 12¿ù 31ÀÏ ÇöÀç | |||
Á¦ 5 ±â¸» : 2022³â 12¿ù 31ÀÏ ÇöÀç | |||
(´ÜÀ§: ¿ø) | |||
°ú¸ñ | Á¦ 7±â | Á¦6 ±â | Á¦ 5 ±â |
(2024³â) | (2023³â¸») | (2022³â¸») | |
K-IFRS | K-IFRS | K-IFRS | |
»ïÀÏȸ°è¹ýÀÎ(ÀûÁ¤) | »ïÀÏȸ°è¹ýÀÎ(ÀûÁ¤) | °¨»ç¹ÞÁö ¾Æ´ÏÇÔ | |
ÀÚ»ê | ¡¡ | ¡¡ | ¡¡ |
À¯µ¿ÀÚ»ê | 16,284,669,185 | 22,037,146,323 | 31,136,402,910 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê | 1,378,630,012 | 1,213,081,176 | 4,995,407,745 |
´Ü±â±ÝÀ¶»óǰ | 4,352,533,209 | 16,723,650,653 | 25,433,866,292 |
´ç±â¼ÕÀÍ-°øÁ¤°¡Ä¡ÃøÁ¤±ÝÀ¶ÀÚ»ê | 9,891,112,454 | 3,121,042,680 | - |
¸ÅÃâä±Ç¹×±âŸä±Ç | 361,857,800 | 703,760,668 | 347,820,157 |
±âŸÀ¯µ¿±ÝÀ¶ÀÚ»ê | 10,000,000 | - | - |
±âŸÀ¯µ¿ÀÚ»ê | 170,258,340 | 120,558,126 | 318,345,606 |
´ç±â¹ýÀμ¼ÀÚ»ê | 120,277,370 | 155,053,020 | 40,963,110 |
ºñÀ¯µ¿ÀÚ»ê | 10,951,781,821 | 10,907,135,276 | 8,623,253,590 |
Àå±â±ÝÀ¶»çǰ | 3,300,000 | - | - |
¸ÅÃâä±Ç¹×±âŸä±Ç | 387,092,881 | 95,529,320 | - |
À¯ÇüÀÚ»ê | 4,639,344,204 | 5,014,755,927 | 5,189,515,310 |
¹«ÇüÀÚ»ê | 526,148,447 | 295,561,559 | 110,286,345 |
»ç¿ë±ÇÀÚ»ê | 2,250,080,393 | 2,529,502,415 | 2,191,482,214 |
Á¾¼Ó±â¾÷ÅõÀÚÁÖ½Ä | 1,983,764,350 | 1,819,266,600 | - |
±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê | 1,162,051,546 | 1,152,519,455 | 1,131,969,721 |
ÀÚ»êÃѰè | 27,236,451,006 | 32,944,281,599 | 39,759,656,500 |
ºÎä | ¡¡ | ¡¡ | ¡¡ |
À¯µ¿ºÎä | 4,990,846,167 | 104,734,246,217 | 75,231,089,395 |
±âŸä¹« | 1,351,017,229 | 967,605,256 | 1,063,203,478 |
´Ü±âÂ÷ÀÔ±Ý | 3,000,000,000 | 300,000,000 | 300,000,000 |
À¯µ¿¼ºÀå±âÂ÷ÀÔ±Ý | 167,180,000 | - | - |
±âŸÀ¯µ¿ºÎä | 32,386,015 | 27,259,598 | 65,547,770 |
À¯µ¿¼º¸®½ººÎä | 440,262,923 | 378,708,857 | 502,427,545 |
Àüȯ¿ì¼±ÁÖºÎä | - | 41,664,384,449 | 36,017,218,169 |
ÆÄ»ý»óǰºÎä | - | 61,396,288,057 | 37,282,692,433 |
ºñÀ¯µ¿ºÎä | 5,548,346,425 | 5,090,524,610 | 4,088,799,726 |
±âŸä¹« | 89,561,608 | 213,661,897 | 260,604,735 |
±âÅ¸Ãæ´çºÎä | 103,068,202 | 99,917,105 | - |
¸®½ººÎä | 1,951,937,777 | 2,207,135,359 | 1,522,538,293 |
Àå±âÂ÷ÀÔ±Ý | 2,532,820,000 | 2,000,000,000 | 2,000,000,000 |
¼øÈ®Á¤±Þ¿©ºÎä | 870,958,838 | 569,810,249 | 305,656,698 |
ºÎäÃѰè | 10,539,192,592 | 109,824,770,827 | 79,319,889,121 |
ÀÚº» | ¡¡ | ¡¡ | ¡¡ |
ÀÚº»±Ý | 2,634,975,000 | 1,432,900,000 | 1,432,900,000 |
ÀÚº»À׿©±Ý | 101,753,322,108 | 85,055,360 | 85,055,360 |
ÀÚº»Á¶Á¤ | 2,610,349,518 | 1,640,852,187 | 661,659,084 |
ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý) | -90,301,388,212 | -80,039,296,775 | -41,739,847,065 |
ÀÚº»ÃѰè | 16,697,258,414 | -76,880,489,228 | -39,560,232,621 |
ºÎä¹×ÀÚº»ÃѰè | 27,236,451,006 | 32,944,281,599 | 39,759,656,500 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ | |||
(´ÜÀ§: ¿ø) | |||
°ú¸ñ | Á¦ 7 ±â | Á¦ 6 ±â | Á¦ 5 ±â |
(2024³â) | (2023³â) | (2022³â) | |
K-IFRS | K-IFRS | K-IFRS | |
»ïÀÏȸ°è¹ýÀÎ(°¨»ç) | »ïÀÏȸ°è¹ýÀÎ(°¨»ç) | °¨»ç¹ÞÁö ¾Æ´ÏÇÔ | |
¿µ¾÷¼öÀÍ | 1,952,346,475 | 1,625,748,390 | 438,240,719 |
¿µ¾÷ºñ¿ë | 12,538,119,752 | 10,903,884,842 | 10,990,806,772 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) | -10,585,773,277 | -9,278,136,452 | -10,552,566,053 |
±ÝÀ¶¼öÀÍ | 3,708,390,553 | 979,375,630 | 625,122,495 |
±ÝÀ¶ºñ¿ë | 3,189,977,407 | 30,105,461,318 | 14,260,884,063 |
±âŸ¼öÀÍ | 149,155,124 | 87,220,421 | 77,399,517 |
±âŸºñ¿ë | 334,604,615 | 975,892 | 353,598 |
¹ýÀμ¼Â÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) | -10,252,809,622 | -38,317,977,611 | -24,111,281,702 |
¹ýÀμ¼ºñ¿ë | - | - | - |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) | -10,252,809,622 | -38,317,977,611 | -24,111,281,702 |
±âŸÆ÷°ý¼ÕÀÍ | -9,281,815 | 18,527,901 | -29,142,937 |
ÈļÓÀûÀ¸·Î ´ç±â¼ÕÀÍÀ¸·Î | ¡¡ | ¡¡ | ¡¡ |
ÀçºÐ·ùµÇÁö ¾Ê´Â ±âŸÆ÷°ý¼ÕÀÍ | |||
È®Á¤±Þ¿©Á¦µµÀÇÀçÃøÁ¤¿ä¼Ò | -9,281,815 | 18,527,901 | -29,142,937 |
ÃÑÆ÷°ý¼ÕÀÍ | -10,262,091,437 | -38,299,449,710 | -24,140,424,639 |
ÁÖ´ç¼ÕÀÍ | ¡¡ | ¡¡ | ¡¡ |
±âº» ¹× Èñ¼® ÁÖ´ç¼ÕÀÍ | -2,453 | -13,371 | -8,413 |
ÀÚ º» º¯ µ¿ Ç¥ | |||||
(´ÜÀ§: ¿ø) | |||||
°ú¸ñ | ÀÚº»±Ý | ÀÚº»À׿©±Ý | ÀÚº»Á¶Á¤ | ÀÌÀÍÀ׿©±Ý | ÃÑÀÚº» |
2021.1.1(±âÃÊ) | 28,140,000 | 490,075,360 | - | 49,583,716 | 567,799,076 |
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) | |||||
ÃÑÆ÷°ý¼ÕÀÍ : | ¡¡ | ¡¡ | ¡¡ | ¡¡ | ¡¡ |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) | - | - | - | -17,615,081,658 | -17,615,081,658 |
È®Á¤±Þ¿©ÀÇÀçÃøÁ¤¿ä¼Ò | - | - | - | -33,924,484 | -33,924,484 |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ : | ¡¡ | ¡¡ | ¡¡ | ¡¡ | ¡¡ |
À¯»óÁõÀÚ | 518,000 | 999,222,000 | - | - | 999,740,000 |
Áֽ帻óºñ¿ë | - | - | 119,267,181 | - | 119,267,181 |
2021.12.31(±â¸») | 28,658,000 | 1,489,297,360 | 119,267,181 | -17,599,422,426 | -15,962,199,885 |
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) | |||||
2022.01.01(±âÃÊ) | 28,658,000 | 1,489,297,360 | 119,267,181 | -17,599,422,426 | -15,962,199,885 |
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) | |||||
ÃÑÆ÷°ý¼ÕÀÍ : | ¡¡ | ¡¡ | ¡¡ | ¡¡ | ¡¡ |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) | - | - | - | -24,111,281,702 | -24,111,281,702 |
È®Á¤±Þ¿©ÀÇÀçÃøÁ¤¿ä¼Ò | - | - | - | -29,142,937 | -29,142,937 |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ : | ¡¡ | ¡¡ | ¡¡ | ¡¡ | ¡¡ |
¹«»óÁõÀÚ | 1,404,242,000 | -1,404,242,000 | - | - | - |
Áֽ帻óºñ¿ë | - | - | 542,391,903 | - | 542,391,903 |
2022.12.31(±â¸») | 1,432,900,000 | 85,055,360 | 661,659,084 | -41,739,847,065 | -39,560,232,621 |
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) | |||||
2023.01.01 (Àü±âÃÊ) | 1,432,900,000 | 85,055,360 | 661,659,084 | -41,739,847,065 | -39,560,232,621 |
ÃÑÆ÷°ý¼ÕÀÍ : | ¡¡ | ¡¡ | ¡¡ | ¡¡ | ¡¡ |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) | - | - | - | -38,317,977,611 | -38,317,977,611 |
È®Á¤±Þ¿©ÀÇÀçÃøÁ¤¿ä¼Ò | - | - | - | 18,527,901 | 18,527,901 |
ÇØ¿Ü»ç¾÷ȯ»ê¼ÕÀÍ | ¡¡ | ¡¡ | ¡¡ | ¡¡ | ¡¡ |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ : | ¡¡ | ¡¡ | ¡¡ | ¡¡ | ¡¡ |
Áֽ帻óºñ¿ë | - | - | 979,193,103 | - | 979,193,103 |
2023.12.31(Àü±â¸») | 1,432,900,000 | 85,055,360 | 1,640,852,187 | -80,039,296,775 | -76,880,489,228 |
2024.1.1(´ç±âÃÊ) | 1,432,900,000 | 85,055,360 | 1,640,852,187 | -80,039,296,775 | -76,880,489,228 |
ÃÑÆ÷°ý¼ÕÀÍ : | ¡¡ | ¡¡ | ¡¡ | ¡¡ | ¡¡ |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) | - | - | - | -10,252,809,622 | -10,252,809,622 |
È®Á¤±Þ¿©ÀÇ ÀçÃøÁ¤¿ä¼Ò | - | - | - | -9,281,815 | -9,281,815 |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ : | ¡¡ | ¡¡ | ¡¡ | ¡¡ | ¡¡ |
Àüȯ»óȯ¿ì¼±ÁÖ Àüȯ | 1,202,075,000 | 101,668,266,748 | - | - | 102,870,341,748 |
Áֽ帻óºñ¿ë | - | - | 969,497,331 | - | 969,497,331 |
2024.12.31(´ç±â¸») | 2,634,975,000 | 101,753,322,108 | 2,610,349,518 | -90,301,388,212 | 16,697,258,414 |